Rating Rationale
November 02, 2021 | Mumbai
Udaipur Cement Works Limited
'CRISIL AA/Stable/CRISIL A1+' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.1722 Crore
Long Term RatingCRISIL AA/Stable (Assigned)
Short Term RatingCRISIL A1+ (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL AA/Stable/CRISIL A1+’ ratings to the bank facilities of Udaipur Cement Works Ltd (UCWL).

 

The ratings reflect strategic importance of UCWL to JK Lakshmi Cement Ltd (JKLC; ‘CRISIL AA/FAA+/Stable/CRISIL A1+') and the strong support it receives from JKLC. The ratings also consider UCWL's turnaround in operating performance and its high financial flexibility. These strengths are partially offset by average debt protection metrics, debt-funded capital expenditure (capex) and susceptibility to input costs and cyclicality in the cement industry.

 

Operating income grew by around 7% during fiscal 2021, driven by higher sales volume (up by 7%) and firm realisations, despite operations being hit by the pandemic at the start of the fiscal. Profitability, as measured by earnings before interest, tax, depreciation and amortisation (EBITDA) per tonne, continues to improve further (around Rs 730 per tonne in fiscal 2021, Rs 653 per tonne in fiscal 2020 and Rs 241 per tonne in fiscal 2019) owing to healthy realisation and benign input cost. Volume may grow more strongly in fiscal 2022 owing to the low base of fiscal 2021, expected pick-up in infrastructure demand and also supported by recently concluded capacity expansion. While the EBITDA per tonne would moderate because of rising input cost, improving realisations would partly offset this.

 

Turnaround in operations in the last two fiscals led to substantial improvement in the financial risk profile, as seen in net debt (gross debt less cash and cash equivalent) to EBITDA ratio of 2.7 times for fiscal 2021 against 3.9 times for fiscal 2020 and 12.9 times for fiscal 2019. The financial risk profile is expected to moderate over the medium term owing to drawdown of debt to fund the brownfield capex, while its contribution to revenue and profitability would meaningfully accrue from fiscal 2025 onwards.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has applied its criteria for notch-up of rating based on parent support. Outstanding preference shares, both cumulative redeemable preference shares and optionally convertible cumulative redeemable preference shares, are treated as equity due to vested options to convert the preference shares to equity and long tenor of 18-20 years in case of redemption.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong support from parent

JKLC has high operational, managerial and financial integration with its subsidiary, UCWL. The parent has consolidated its position in its key market of North and western India with the addition of UCWL's assets, as the latter forms around 16% of the combined capacity of 13.9 million tonne per annum (MTPA).

 

UCWL benefits from the parent's managerial support as two directors on the company’s board are from the parent's board including the chairman position which is held by JKLC’s vice chairman & managing director. The company also been using the stronger and established brand from the parent for marketing of its product.

 

UCWL also receives strong financial and operational support from JKLC. In the past, UCWL has received funds from JKLC in the form of equity and preference shares. JKLC has also extended a corporate guarantee for entire outstanding debt of UCWL (except loans under the Emergency Credit Line Guarantee Scheme) and intends to extend the same for future borrowing. Sourcing of major raw materials such as petcoke, coal and flyash are done at a group level, thus benefiting UCWL from JKLC’s scale of operations. Inter-company business transactions between UCWL & JKLC pertaining to purchase and sale of cement/clinker indicate rationalisation of the overall cost at group level.

 

UCWL is likely to remain strategically important to JKLC and thus will continue receiving strong management, operational and financial support from the parent. However, the rating of UCWL will remain sensitive to the credit rating of JKLC.

 

  • Turnaround in UCWL’s operating and financial risk profile

UCWL commenced operations with cement capacity of 1.6 MTPA at the end of fiscal 2017. This project was funded through debt of Rs 525 crore, promoter contribution of Rs 215 crore and balance through internal accrual. UCWL reported losses during fiscals 2018 and 2019 owing to initial stabilisation phase post which the company significantly scaled up volumes and profitability. UCWL’s absolute EBITDA increased to Rs 149 crore during fiscal 2021 compared to Rs 125 crore in fiscal 2020 and Rs 40 crore in fiscal 2019. Turnaround in operating performance strengthened the financial risk profile, reflected in net debt to EBITDA ratio improving to 2.7 times in fiscal 2021 from 3.9 times in fiscal 2020 and 12.9 times in fiscal 2019. Although net debt to EBITDA improved from historical levels, they remain high resulting in moderate debt protection metrics; interest coverage ratio was 2.81 times for fiscal 2021 and net cash accruals to total (NCATD) debt was 0.18 times for the same corresponding fiscal. UCWL has comfortable liquidity of Rs 120 crore as on September 30, 2021 and negligible fund-based working capital utilisation.

 

Weaknesses:

  • Project implementation risksParent (JKLC) announced a brownfield capacity expansion (capex) to be undertaken in UCWL, for setting up a 1.5 MTPA clinker capacity, 2.5 MTPA of grinding capacity, along with waste heat recovery system (WHRS) plant and railway sidings. The overall project cost is estimated at around Rs 1,650 crore and is to be funded through debt of Rs 1,100 crore (to be guaranteed by JKLC) and the balance through internal accrual and equity infusion from JKLC. The commissioning is expected to take around three years from the start of the project. Given the size of project, the company is exposed to execution risks and ability to ramp up new capacity. Hence, timely commencement of commercial operations, within budgeted costs, will remain a key monitorable. However, JKLC’s past track record of successfully completing various capacity addition projects provides comfort.

 

  • Susceptibility to risks relating to input costs, realisations and cyclicality in cement industry

Capacity addition in the cement industry tends to be sporadic because of the long gestation period for setting up a facility and the numerous players adding capacity during the peak of a cycle. This led to unfavourable price cycles for the sector in the past. Moreover, profitability remains susceptible to volatility in input prices, including raw material, power, fuel and freight. Increase in pet coke prices in fiscal 2019 impacted profitability of several cement players. Realisations and profitability are also affected by demand, supply, offtake and regional factors.

Liquidity: Strong

Liquidity of UCWL derives strength from the overall liquidity of JKLC. Cash accrual is projected at around Rs 90 crore in fiscal 2022, as against Rs 38 crore of long-term debt repayment obligation. Cash and liquidity stood at Rs 120 crore as on September 30, 2021 with minimal utilization of the fund-based working capital facility (sanctioned limit of Rs 30 crore). The parent is undertaking a capex of around Rs 1,650 crore over fiscals 2022 to 2025 in UCWL, expected to be financed through debt of Rs 1,100 crore, equity infusion from JKLC and internal accrual. Bank lines are expected to comfortably meet the incremental working capital requirement.

Outlook: Stable

UCWL will continue to benefit from strong linkages with its parent, along with improving standalone credit risk profile

Rating Sensitivity Factors

Upward factors:

*Upward revision in JKLC long-term rating by one or more notch

*Significant improvement in UCWL’s operating performance and financial flexibility.

 

Downward factors:

*Downward revision in JKLC’s long-term rating by one or more notch and/or material change in shareholding of JKLC or support philosophy toward UCWL

*Significant deterioration in UCWL’s operating performance

*Significant time & cost overrun in the brownfield expansion plan

About the Company

UCWL, incorporated in 1993, is an integrated cement producer with clinker capacity of 1.6 MTPA and grinding capacity of 2.2 MTPA as on September 30, 2021. The plant is located in Udaipur (Rajasthan). UCWL also has 6 megawatt (MW) WHRS and 10 MW solar power plant thus meeting 48% of the power requirement from renewable sources.

 

UCWL became subsidiary of JKLC in fiscal 2014 post latter increased its stake from 27.7% (bought in fiscal 2013) to 75.5% by infusion of fresh equity, as per terms of the Board for Industrial and Financial Reconstruction-sanctioned rehabilitation scheme. As on September 30, 2021 JKLC holds 72.54% stake in UCWL.

 

For the six months ended September 30, 2021, UCWL reported profit after tax (PAT) of Rs 27.05 crore and operating income of Rs 413.81 crore, against Rs 17.39 crore and Rs 333.06 crore, respectively, for the corresponding period of the previous fiscal.

Key Financial Indicators

As on/for the period ended March 31

2021

2020

Operating Income

Rs.Crore

736

687

Adjusted PAT

Rs.Crore

55

16

PAT margin

%

7.5

2.3

Adjusted debt/adjusted networth

Times

1.62

2.10

Interest coverage

Times

2.81

1.94

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate Maturity date Issue size (Rs.Crore) Complexity level Rating assigned with outlook
NA Term loan NA NA Mar-2030 225.4 NA CRISIL AA/Stable
NA Term loan NA NA Sep-2028 84.25 NA CRISIL AA/Stable
NA Term loan NA NA Sep-2029 100 NA CRISIL AA/Stable
NA Term loan NA NA Aug-2028 39.63 NA CRISIL AA/Stable
NA Term loan NA NA Aug-2029 39.94 NA CRISIL AA/Stable
NA Term loan NA NA Sep-2029 40 NA CRISIL AA/Stable
NA Term loan NA NA Jun-2026 23.9 NA CRISIL AA/Stable
NA Term loan NA NA Jun-2026 18.55 NA CRISIL AA/Stable
NA Fund based facilities NA NA NA 30 NA CRISIL AA/Stable
NA Non-fund-based limit NA NA NA 20 NA CRISIL A1+
NA Proposed term loan NA NA NA 1100.33 NA CRISIL AA/Stable
Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1702.0 CRISIL AA/Stable   --   --   --   -- --
Non-Fund Based Facilities ST 20.0 CRISIL A1+   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 30 Axis Bank Limited CRISIL AA/Stable
Non-Fund Based Limit 20 Axis Bank Limited CRISIL A1+
Proposed Term Loan 1100.33 Not Applicable CRISIL AA/Stable
Term Loan 18.55 RBL Bank Limited CRISIL AA/Stable
Term Loan 23.9 Axis Bank Limited CRISIL AA/Stable
Term Loan 39.63 RBL Bank Limited CRISIL AA/Stable
Term Loan 39.94 RBL Bank Limited CRISIL AA/Stable
Term Loan 40 State Bank of India CRISIL AA/Stable
Term Loan 84.25 Axis Bank Limited CRISIL AA/Stable
Term Loan 100 Axis Bank Limited CRISIL AA/Stable
Term Loan 225.4 State Bank of India CRISIL AA/Stable

This Annexure has been updated on 02-Nov-2021 in line with the lender-wise facility details as on 02-Nov-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings
CRISILs Approach to Financial Ratios
The Rating Process
Rating Criteria for Cement Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Yash Shah
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Yash.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html